e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 13, 2009
EXPRESS-1 EXPEDITED SOLUTIONS, INC.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
|
|
Delaware
|
|
001-32172
|
|
03-0450326 |
|
|
|
|
|
(State or other jurisdiction of
incorporation or
organization)
|
|
(Commission File Number)
|
|
(I.R.S. Employer
Identification No.) |
3399 Lakeshore Drive, Suite 505, Saint Joseph, Michigan, 49085
(Address of principal executive offices zip code)
(269) 429-9761
(Registrants telephone number, including area code)
Not applicable
(former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions (see General Instruction
A.2. below):
o |
|
Written communications pursuant to Rule 425 under the Securities
Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act
(17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under
the Exchange Act (17 CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under
the Exchange Act (17 CFR 240.13e-4(c)). |
ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
On May 13, 2009 Express-1 Expedited Solutions, Inc., issued a press release reporting its financial
results for the quarter ended March 31, 2009. A copy of the release is furnished as Exhibit 99.1.
The information furnished herein, including Exhibit 99.1, is not deemed to be filed for purposes
of Section 18 of the Exchange Act, or otherwise subject to the liability of that section. This
information will not be deemed to be incorporated by reference into any filing under the Securities
Act or the Exchange Act, except to the extent that the registrant specifically incorporates them by
reference.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS
|
|
|
Exhibit No. |
|
Exhibit Description |
|
|
|
99.1
|
|
Press Release dated May 13, 2009. |
2
SIGNATURE
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
Dated May 14, 2009 |
Express-1 Expedited Solutions, Inc.
|
|
|
By: |
/s/ Mike Welch
|
|
|
|
Mike Welch |
|
|
|
Chief Executive Officer |
|
|
3
exv99w1
Exhibit 99.1
Contact:
Express-1 Expedited Solutions, Inc.
Mike Welch
269-429-9761
mike@xpocorporate.com
EXPRESS-1 EXPEDITED SOLUTIONS POSTS PROFIT IN Q1 2009
SAINT JOSEPH, Mich. May 13th, 2009 Express-1 Expedited Solutions, Inc. today
reported its earnings for the first quarter, ended March 31, 2009.
Express-1 Expedited Solutions, Inc. through its three operating companies (Express-1, Concert Group
Logistics and Bounce Logistics), provides the following premium transportation services: same-day
delivery, time-sensitive shipping and premium freight brokerage throughout North America, as well
as domestic and international freight forwarding.
During the first quarter of 2009, Express-1 Expedited Solutions, Inc. reported a net income of
$5,000 compared to $643,000 for the same quarter in 2008. The overall performance of the Company
during the quarter was significantly impacted by a 15% reduction in gross revenues compared to the
same quarter in 2008. This was due in large part to the current economic recession. The falling
price of fuel also had a negative impact on gross revenues as fuel surcharge revenues were down on
a quarter to quarter basis. Mike Welch, the Companys CEO shared these thoughts, Falling demand
and excess capacity made for a very challenging transportation market in Q1. Although the
economic recession has had a negative impact on the entire transportation market, our asset light
model and its ability to quickly adapt to changing market conditions will enable us to weather
these uncertain economic times.
We continue to be excited about the potential of our Concert Group Logistics and Bounce business
units as their diversified operations tempered our overall volume reductions in the first quarter
of 2009. During Q1, the company purchased the operations and certain net assets from First Class
Expediting Services in Rochester Hills, MI. Our economic environment has brought with it
acquisition opportunities such as First Class Expediting, stated Welch, This short haul expedited
operation will allow our Expediting arm to expand into another niche and further complement the
services provided by Express-1.
During the
quarter, we right-sized our operations to more efficiently deal with the current economic
realities. These cuts which were primarily administrative in nature should result in savings of
nearly $2,000,000 for the remainder of the year. We believe that these reductions will further
strengthen our ongoing financial position as we continue through uncertain times. Unfortunately,
transition costs involved with the right-sizing process prevented material cost reductions within
the first quarter of 2009, however, the Company is realizing some of the anticipated results early
in the second quarter.
Express-1 continues to have a strong balance sheet in addition to making strides in managing its
accounts receivable. As the automotive business has declined, so has our revenue and related
accounts receivables associated with the industry stated Welch. We no longer have any customers
that represent over 5% of our outstanding receivables and the combined total of the Big Three
automotive manufacturers represents less than 4% of our receivables as of March 31, 2009.
Overall, cash flow remains healthy as the final earnout of Concert Group Logistics and the
acquisition of the First Class Expediting Services operation were funded through the Companys
credit facility during the first quarter. As of March 31, the Company had an additional $4.3
million of capacity on its line of credit, and the Company anticipates no additional significant
capital needs for 2009. Additionally, the company remains in compliance with all of its debt
covenants as of March 31, 2009.
Since March 31, 2009, the Company has cancelled or expired 2.2 million options and warrants. This
represents a 40% reduction in our outstanding options and warrants and significantly reduces our
potential for future dilution.
Conference Call/Webcast Information
Management will conduct a conference call Thursday May 14, 2009 at 11:00 a.m. Eastern to discuss
the Companys fourth quarter financial results. Those interested in accessing a live or archived
Webcast of the call should visit the Companys Website at www.express-1.com. Those wishing to take
part in the live teleconference call can dial 877-407-0782, with international participants dialing
201-689-8567. A playback will be available until midnight on May 21, 2009. To listen to the
playback, please call 877-660-6853. Use account number 286 and conference ID number 322583.
About Express-1 Expedited Solutions, Inc.
Express-1 Expedited Solutions, Inc. is a non-asset based services organization focused on premium
transportation through its business segments, Express-1, Inc. (Buchanan, Michigan), Concert Group
Logistics, Inc. (Downers Grove, Illinois), and Bounce Logistics, Inc. (South Bend, Indiana). These
segments are focused on premium services that include: same-day, timesensitive and dedicated
transportation as well as domestic and international freight forwarding. Serving more than 2,000
customers, the Companys premium transportation offerings are provided through one of four
operations centers; Buchanan, Michigan; Rochester Hills, Michigan; South Bend, Indiana and Downers
Grove, Illinois. The Company services customers throughout the lower 48 states, portions of Canada
and Mexico and internationally through its Concert Group Logistics network. The Companys operating
model can be described as non-asset or asset light, with independent contractors and brokerage
relationships fulfilling the trucking services for most of its shipments, with independently owned
stations managing the services of its freight-forwarding network. Express-1 Expedited Solutions,
Inc. is publicly traded on the American Stock Exchange under the symbol XPO. For more information
about the Company, visit www.express-1.com.
Forward-Looking Statements
2
This press release contains forward-looking statements that may be subject to various risks and
uncertainties. Such forward-looking statements are made pursuant to the safe harbor provisions of
the Private Securities Litigation Reform Act of 1995 and are made based on managements current
expectations or beliefs, as well as assumptions made by and information currently available to
management. These forward-looking statements, which may include statements regarding our future
financial performance or results of operations, including expected revenue growth, cash flow
growth, future expenses, future operating margins and other future or expected performance are
subject to risks. These risks include: that our recent reorganization fails to result in projected
operating efficiencies; the acquisition of businesses or the launch of new lines of business, which
could increase operating expenses and dilute operating margins; increased competition, which could
lead to negative pressure on our pricing and the need for increased marketing; the inability to
maintain, establish or renew relationships with customers, whether due to competition or other
factors; the inability to comply with regulatory requirements governing our business operations;
and to the general risks associated with our businesses.
In addition to the risks and uncertainties discussed above, you can find additional information
concerning risks and uncertainties that would cause actual results to differ materially from those
projected or suggested in the forward-looking statements in the reports that we have filed with the
Securities and Exchange Commission. The forward-looking statements contained in this press release
represent our judgment as of the date of this release and you should not unduly rely on such
statements. Unless otherwise required by law, we undertake no obligation to publicly update or
revise any forward-looking statements, whether as a result of new information, future events or
otherwise after the date of this press release. In light of these risks and uncertainties, the
forward-looking events and circumstances discussed in the filing may not occur, and actual results
could differ materially from those anticipated or implied in the forward-looking statements.
3
Express-1 Expedited Solutions
Consolidated Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
March 31, 2009 |
|
|
December 31, 2008 |
|
ASSETS
|
Current assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
1,189,000 |
|
|
$ |
1,107,000 |
|
Accounts receivable, net of allowances of $126,000 and $133,000, respectively |
|
|
11,071,000 |
|
|
|
12,202,000 |
|
Prepaid expenses |
|
|
346,000 |
|
|
|
372,000 |
|
Deferred tax asset, current |
|
|
577,000 |
|
|
|
493,000 |
|
Other current assets |
|
|
1,018,000 |
|
|
|
650,000 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
14,201,000 |
|
|
|
14,824,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net of $2,223,000 and $2,220,000 in accumulated depreciation, respectively |
|
|
3,065,000 |
|
|
|
3,141,000 |
|
Goodwill |
|
|
15,602,000 |
|
|
|
14,915,000 |
|
Identifiable intangible assets, net of $1,794,000 and $1,682,000 in accumulated amortization, respectively |
|
|
7,729,000 |
|
|
|
7,631,000 |
|
Loans and advances |
|
|
52,000 |
|
|
|
63,000 |
|
Other long term assets |
|
|
1,016,000 |
|
|
|
1,108,000 |
|
|
|
|
|
|
|
|
Total long term assets |
|
|
27,464,000 |
|
|
|
26,858,000 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
41,665,000 |
|
|
$ |
41,682,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
5,635,000 |
|
|
$ |
6,578,000 |
|
Accrued salaries and wages |
|
|
248,000 |
|
|
|
691,000 |
|
Accrued expenses, other |
|
|
1,264,000 |
|
|
|
862,000 |
|
Current maturities of long-term debt |
|
|
1,219,000 |
|
|
|
1,235,000 |
|
Other current liabilities |
|
|
292,000 |
|
|
|
1,030,000 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
8,658,000 |
|
|
|
10,396,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line of credit |
|
|
4,159,000 |
|
|
|
2,320,000 |
|
Notes payable and capital leases, net of current maturities |
|
|
1,123,000 |
|
|
|
1,400,000 |
|
Deferred tax liability, long-term |
|
|
664,000 |
|
|
|
583,000 |
|
Other long-term liabilities |
|
|
488,000 |
|
|
|
456,000 |
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
6,434,000 |
|
|
|
4,759,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.001 par value; 10,000,000 shares; no shares issued or outstanding
Common stock, $.001 par value; 100,000,000 shares authorized; 32,215,218 and 32,215,218 shares
issued; and 32,035,218
and 32,035,218 shares outstanding |
|
|
32,000 |
|
|
|
32,000 |
|
Additional paid-in capital |
|
|
26,357,000 |
|
|
|
26,316,000 |
|
Treasury stock, at cost, 180,000 shares held |
|
|
(107,000 |
) |
|
|
(107,000 |
) |
Accumulated earnings |
|
|
291,000 |
|
|
|
286,000 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
26,573,000 |
|
|
|
26,527,000 |
|
|
|
|
|
|
|
|
|
|
$ |
41,665,000 |
|
|
$ |
41,682,000 |
|
|
|
|
|
|
|
|
4
Express-1 Expedited Solutions
Consolidated Statements of Operation
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, 2009 |
|
|
March 31, 2008 |
|
Revenues |
|
|
|
|
|
|
|
|
Operating revenue |
|
$ |
20,072,000 |
|
|
$ |
23,716,000 |
|
Expenses |
|
|
|
|
|
|
|
|
Direct expense |
|
|
16,856,000 |
|
|
|
19,606,000 |
|
|
|
|
|
|
|
|
Gross margin |
|
|
3,216,000 |
|
|
|
4,110,000 |
|
Sales general and administrative expense |
|
|
3,243,000 |
|
|
|
3,150,000 |
|
|
|
|
|
|
|
|
Operating income (loss) from continuing operations |
|
|
(27,000 |
) |
|
|
960,000 |
|
|
|
|
|
|
|
|
Other (income) expense |
|
|
(10,000 |
) |
|
|
3,000 |
|
Interest expense |
|
|
22,000 |
|
|
|
80,000 |
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income tax |
|
|
(39,000 |
) |
|
|
877,000 |
|
Income tax provision (benefit) |
|
|
(14,000 |
) |
|
|
347,000 |
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
(25,000 |
) |
|
|
530,000 |
|
Income from discontinued operations, net of tax |
|
|
30,000 |
|
|
|
113,000 |
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,000 |
|
|
$ |
643,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per share |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
|
|
|
$ |
0.02 |
|
Income from discontinued operations |
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
Diluted income per share |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
|
|
|
|
0.02 |
|
Income from discontinued operations |
|
|
|
|
|
|
|
|
Net income |
|
$ |
|
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding |
|
|
32,035,218 |
|
|
|
29,717,539 |
|
Diluted weighted average common shares outstanding |
|
|
32,150,601 |
|
|
|
30,068,442 |
|
5
Express-1 Expedited Solutions, Inc.
Summary Financial Table
For the Three Months Ended March 31,
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of |
|
|
|
Quarter to Date |
|
|
Quarter to Quarter Change |
|
|
Business Unit Revenue |
|
|
|
2009 |
|
|
2008 |
|
|
In Dollars |
|
|
In Percentage |
|
|
2009 |
|
|
2008 |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Express-1 |
|
$ |
8,888,000 |
|
|
$ |
13,168,000 |
|
|
$ |
(4,280,000 |
) |
|
|
-32.5 |
% |
|
|
44.3 |
% |
|
|
55.5 |
% |
Concert Group Logisitcs |
|
|
9,639,000 |
|
|
|
10,471,000 |
|
|
|
(832,000 |
) |
|
|
-7.9 |
% |
|
|
48.0 |
% |
|
|
44.2 |
% |
Bounce Logistics |
|
|
1,780,000 |
|
|
|
183,000 |
|
|
|
1,597,000 |
|
|
|
872.7 |
% |
|
|
8.9 |
% |
|
|
0.8 |
% |
Intercompany eliminations |
|
|
(235,000 |
) |
|
|
(106,000 |
) |
|
|
(129,000 |
) |
|
|
-121.7 |
% |
|
|
-1.2 |
% |
|
|
-0.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
20,072,000 |
|
|
|
23,716,000 |
|
|
|
(3,644,000 |
) |
|
|
-15.4 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Express-1 |
|
|
6,876,000 |
|
|
|
10,055,000 |
|
|
|
(3,179,000 |
) |
|
|
-31.6 |
% |
|
|
77.4 |
% |
|
|
76.4 |
% |
Concert Group Logisitcs |
|
|
8,752,000 |
|
|
|
9,484,000 |
|
|
|
(732,000 |
) |
|
|
-7.7 |
% |
|
|
90.8 |
% |
|
|
90.6 |
% |
Bounce Logistics |
|
|
1,463,000 |
|
|
|
173,000 |
|
|
|
1,290,000 |
|
|
|
745.7 |
% |
|
|
82.2 |
% |
|
|
94.5 |
% |
Intercompany eliminations |
|
|
(235,000 |
) |
|
|
(106,000 |
) |
|
|
(129,000 |
) |
|
|
-121.7 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total direct expenses |
|
|
16,856,000 |
|
|
|
19,606,000 |
|
|
|
(2,750,000 |
) |
|
|
-14.0 |
% |
|
|
84.0 |
% |
|
|
82.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Express-1 |
|
|
2,012,000 |
|
|
|
3,113,000 |
|
|
|
(1,101,000 |
) |
|
|
-35.4 |
% |
|
|
22.6 |
% |
|
|
23.6 |
% |
Concert Group Logisitcs |
|
|
887,000 |
|
|
|
987,000 |
|
|
|
(100,000 |
) |
|
|
-10.1 |
% |
|
|
9.2 |
% |
|
|
9.4 |
% |
Bounce Logistics |
|
|
317,000 |
|
|
|
10,000 |
|
|
|
307,000 |
|
|
|
3070.0 |
% |
|
|
17.8 |
% |
|
|
5.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross margin |
|
|
3,216,000 |
|
|
|
4,110,000 |
|
|
|
(894,000 |
) |
|
|
-21.8 |
% |
|
|
16.0 |
% |
|
|
17.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general & administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Express-1 |
|
|
1,852,000 |
|
|
|
1,859,000 |
|
|
|
(7,000 |
) |
|
|
-0.4 |
% |
|
|
20.8 |
% |
|
|
14.1 |
% |
Concert Group Logisitcs |
|
|
687,000 |
|
|
|
746,000 |
|
|
|
(59,000 |
) |
|
|
-7.9 |
% |
|
|
7.1 |
% |
|
|
7.1 |
% |
Bounce Logistics |
|
|
276,000 |
|
|
|
136,000 |
|
|
|
140,000 |
|
|
|
102.9 |
% |
|
|
15.5 |
% |
|
|
74.3 |
% |
Corporate |
|
|
428,000 |
|
|
|
409,000 |
|
|
|
19,000 |
|
|
|
4.6 |
% |
|
|
2.1 |
% |
|
|
1.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total selling, general & administrative |
|
|
3,243,000 |
|
|
|
3,150,000 |
|
|
|
93,000 |
|
|
|
3.0 |
% |
|
|
16.2 |
% |
|
|
13.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Express-1 |
|
|
160,000 |
|
|
|
1,254,000 |
|
|
|
(1,094,000 |
) |
|
|
-87.2 |
% |
|
|
1.8 |
% |
|
|
9.5 |
% |
Concert Group Logisitcs |
|
|
200,000 |
|
|
|
241,000 |
|
|
|
(41,000 |
) |
|
|
-17.0 |
% |
|
|
2.1 |
% |
|
|
2.3 |
% |
Bounce Logistics |
|
|
41,000 |
|
|
|
(126,000 |
) |
|
|
167,000 |
|
|
|
132.5 |
% |
|
|
2.3 |
% |
|
|
-68.9 |
% |
Corporate |
|
|
(428,000 |
) |
|
|
(409,000 |
) |
|
|
(19,000 |
) |
|
|
-4.6 |
% |
|
|
-2.1 |
% |
|
|
-1.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) from continuing operations |
|
|
(27,000 |
) |
|
|
960,000 |
|
|
|
(987,000 |
) |
|
|
-102.8 |
% |
|
|
-0.1 |
% |
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
22,000 |
|
|
|
80,000 |
|
|
|
(58,000 |
) |
|
|
-72.5 |
% |
|
|
0.1 |
% |
|
|
0.3 |
% |
Other (income) expense |
|
|
(10,000 |
) |
|
|
3,000 |
|
|
|
(13,000 |
) |
|
|
-433.3 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before tax |
|
|
(39,000 |
) |
|
|
877,000 |
|
|
|
(916,000 |
) |
|
|
-104.4 |
% |
|
|
-0.2 |
% |
|
|
3.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax provision (benefit) |
|
|
(14,000 |
) |
|
|
347,000 |
|
|
|
(361,000 |
) |
|
|
-104.0 |
% |
|
|
-0.1 |
% |
|
|
1.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
(25,000 |
) |
|
|
530,000 |
|
|
|
(555,000 |
) |
|
|
-104.7 |
% |
|
|
-0.1 |
% |
|
|
2.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations, net of tax |
|
|
30,000 |
|
|
|
113,000 |
|
|
|
(83,000 |
) |
|
|
-73.5 |
% |
|
|
0.1 |
% |
|
|
0.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,000 |
|
|
$ |
643,000 |
|
|
$ |
(638,000 |
) |
|
|
-99.2 |
% |
|
|
0.0 |
% |
|
|
2.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6